Mr. Z will need - 18,00,000 after two years for which he wants to make one-time necessary investment now. He has a choice of two types of bonds.…
CA Final · Advanced Financial Management · RTP · May 2025
Mr. Z will need - 18,00,000 after two years for which he wants to make one-time necessary investment now. He has a choice of two types of bonds. Their details are as below: Bond X Bond Y Face value 1,000 1,000 Coupon 8% payable annually 9% payable annually Years to maturity 1 4 Current price 964.44 909.42 Current yield 12% 12% Advice Mr. Z whether he should invest all his money in one type of bond or he should buy both the bonds and, if so, in which quantity? Assume that there will not be any call risk or default risk. Note: - 1. Use PVFs upto 3 decimal points. 2. While the numbers of bonds to be acquired to be rounded off, the remaining calculation shall be rounded off upto 3 decimal points.
Suggested Answer and Working Notes:
To decide in which bond Mr. Z should invest, we shall compute duration of each bond as follows: Duration of Bond X Year Cash flow P.V. @ 12% Proportion of bond value Proportion of bond value x time (years) 1 1,080 0.893 964.44 1.000 1.000 Duration of the Bond is 1 year. Duration of Bond Y Year Cash flow P.V. @ 12% Proportion of bond value Proportion of bond value x time (years) 1 90 0.893 80.37 0.089 0.089 2 90 0.797 71.73 0.079 0.158 3 90 0.712 64.08 0.070 0.210 4 1,090 0.636 693.24 0.762 3.048 909.42 1.000 3.505 Thus, duration of the Bond is 3.505 years. Alternatively, it can also be computed as follows: Year Cash Flow PVF @12% Present Value (PV) Year × PV 1 90 0.893 80.37 80.37 2 90 0.797 71.73 143.46 3 90 0.712 64.08 192.24 4 1090 0.636 693.24 2772.96 909.42 3189.03 Duration = 3189.03 / 909.42 = 3.507 Let x 1 be the investment in Bond X and therefore investment in Bond Y shall be (1 - x 1 ). Since the required duration is 2 years the proportion of investment in each of these two securities shall be computed as follows: 2 = X 1 + (1 - x 1 ) 3.505 or 2 = x 1 + (1 - X 1 ) 3.507 X 1 = 0.60 Accordingly, the proportion of investment shall be 60% in Bond X and 40% in Bond Y respectively. Amount of investment Bond X Bond Y PV of 18,00,000 for 2 years @ 12% x 60% PV of 18,00,000 for 2 years @12% x 40% = 18,00,000 (0.797) x 60% = 18,00,000 (0.797) x 40% = 8,60,760 = 5,73,840 No. of Bonds to be purchased No. of Bonds to be purchased = 8,60,760 / 964.44 = 892.50 i.e. = 5,73,840 /909.42 = 631 i.e. Thus, 893 bonds Thus, 631 bonds Note: (i) The investor has to keep the money invested for two years. Therefore, the investor can invest in both the bonds with the assumption that Bond X will be reinvested for another one year on same returns. (ii) Further, in the above computation, Modified Duration can also be used instead of Duration.
Topics: Security Valuation
Related Questions in this Topic
- Rahul Ltd. has surplus cash of ₹ 100 lakhs and wants to distribute 27% of it to the shareholders. The company decides to...
- Shares of V Ltd. are currently quoted at a trailing Price-to-Earnings (P/E) ratio of 8 times. As per the existing policy...
- Mr. A is thinking of buying shares at 500 each having face value of 100. He is expecting a bonus at the ratio of 1: 5 du...
- The data given below relates to a convertible bond: Face value 1,000 Coupon rate 12% No. of shares per bond...
- XYZ Ltd. recently paid a dividend of 40. The company is entering a 5-year transition phase where its current 15% growth ...