ABC Manufacturing Limited produces industrial components with a well-established market presence. The company operates under a special tax-free…

ABC Manufacturing Limited produces industrial components with a well-established market presence. The company operates under a special tax-free status granted by the government, which exempts it from corporate income tax obligations. Financial Information The company's financial parameters for the current fiscal year are as follows: Capital Structure Details Total Capital Invested:20,00,000 (20 lakhs)Cost of Equity (K e ): 12% per annumCost of Debt (K d ): 6% per annumWeighted Average Cost of Capital (WACC): 9% per annum Operational Information Annual Sales Revenue:24,00,000 (24 lakhs)Variable Costs: 50% of sales revenueFixed Costs:10,00,000 (10 lakhs) per annum General corporate tax is 25% As a financial analyst, you have been tasked with conducting a comprehensive financial analysis of ABC Manufacturing Limited. Specifically, you are required to: ii. PREPARE a comprehensive Income Statement showing the company's profitability from operations through net income when the cost of debt is 6%, 10% & 12%.