Birds Ltd. and its subsidiary Rooster Ltd provided the following information for the year ended 31/03/2025. Particulars Birds Ltd. (₹) Rooster Ltd.…
CA Intermediate · Advanced Accounting · MTP · May 2026
Birds Ltd. and its subsidiary Rooster Ltd provided the following information for the year ended 31/03/2025. Particulars Birds Ltd. (₹) Rooster Ltd. (₹) Equity Share Capital 10,00,000 3,00,000 Sales 28,40,000 10,40,000 Purchases (Finished Goods) 9,15,000 1,75,000 Salaries 7,75,000 3,78,000 Rent received 5,40,000 General and Administration expenses 2,81,500 1,98,000 Selling and Distribution Expenses 2,21,000 90,000 Dividend Income 1,35,000 28,000 Finished Goods Inventory on 01/04/2024 3,35,000 1,20,000 Finished Goods Inventory on 31/03/2025 7,85,000 2,90,000 Other Non-operating Income 2,38,000 57,000 Other Information: On 1st April 2022 Birds Ltd. acquired 2,500 shares of 100 each fully paid up in Rooster Ltd.Rooster Ltd. paid a dividend of 12% for the year ended 31/03/2024. The dividend was correctly accounted for by Birds Ltd. Rooster Ltd. pays - 11,250 per month to Birds Ltd. towards rent for the portion of premises occupied.Selling and Distribution Expenses of Rooster Ltd. include - 15,000 received from Birds Ltd. Prepare Consolidated Profit and Loss Account of Birds Ltd. and its subsidiary Rooster Ltd. for the year ended 31/03/2025.
Suggested Answer and Working Notes:
Consolidated statement of profit and loss of Birds Ltd. and its subsidiary Rooster Ltd. for the year ended on 31st March, 2025 Particulars Note No. ₹ Revenue from operations 1 38,80,000 Other Income 2 8,33,000 Total revenue (I) 47,13,000 Expenses: Cost of material purchased/consumed 3 10,90,000 Changes (Increase) in inventories of finished goods 4 (6,20,000) Employee benefit expense 5 11,53,000 Other expenses 6 6,55,500 Total expenses (II) 22,78,500 Profit before tax (II-III) 24,34,500 Notes to Accounts Particulars ₹ 1. Revenue from operations Sales and other operating revenues Birds Ltd. 28,40,000 Rooster Ltd. 10,40,000 38,80,000 2. Other Income Dividend income: Birds Ltd. 1,35,000 Less: Dividend received from Rooster Ltd. (2,50,000 × 12%) (30,000) Rooster Ltd. 28,000 1,33,000 Other Non-operating Income Birds Ltd. 2,38,000 Rooster Ltd. 57,000 2,95,000 Rent received Birds Ltd. 5,40,000 Less: Rent received by Birds Ltd. from Rooster Ltd. (11,250 x 12) (1,35,000) 4,05,000 8,33,000 3. Cost of material purchased/consumed Birds Ltd. 9,15,000 Rooster Ltd. 1,75,000 10,90,000 4. Changes (Increase) in inventories of finished goods Birds Ltd. (7,85,000 - 3,35,000) 4,50,000 Rooster Ltd. (2,90,000 -1,20,000) 1,70,000 6,20,000 5. Employee benefits and expenses Salaries: Birds Ltd. 7,75,000 Rooster Ltd. 3,78,000 11,53,000 6. Other expenses General & Administrative expenses: Birds Ltd. 2,81,500 Rooster Ltd. 1,98,000 Less: Rent paid to Birds Ltd. (1,35,000) 3,44,500 Selling and distribution Expenses: Birds Ltd. 2,21,000 Less: paid to Rooster Ltd (15,000) Rooster Ltd. 90,000 Add: Received from Birds Ltd. 15,000 3,11,000 6,55,500 Note: An amount of 15,000 was added under Selling and Distribution Expenses of Rooster Ltd. due to a rectification entry, while - 15,000 was deducted from Birds Ltd. under the same head to account for the set-off of inter-company transactions.
Topics: AS 21
Related Questions in this Topic
- Rose Ltd. holds 80% share in Marigold Ltd., its subsidiary. Share capital of Marigold Ltd. is ₹25,00,000 and reserves be...
- Star Ltd. and its subsidiary Moon Ltd. Give the following information as on 31st March, 2026: Star Ltd. (₹) Moon ...
- SBHA Ltd deals in business of manufacturing, purchase and sale of rice. The company has around 56 acres of land as part ...
- Glamour Ltd. and its subsidiary Fashion Ltd. has provided you the following information for the year ended 31st March, 2...
- How the loss due to fraud by cashier will be recognized in the books of Unicorn Limited?