Following information was extracted from the books of A Ltd. for the year ended 31 st March, 2025: 1) Net profit before taking into account income…
CA Intermediate · Advanced Accounting · MTP · May 2025
Following information was extracted from the books of A Ltd. for the year ended 31 st March, 2025: 1) Net profit before taking into account income tax and after taking into account the following items was 60 lakhs; a) Depreciation on Property, Plant & Equipment - 14,00,000. b) Discount on issue of debentures written off - 90,000. c) Interest on debentures paid - 8,70,000. d) Investment of Book value - 7,00,000 sold for 7,50,000. e) Interest received on Investments - 1,40,000. 2) Income tax paid during the year 25,60,000 3) Company issued 1,20,000 Equity Shares of 10 each at a premium of 20% on 10 th April, 2024. 4) 40,000, 9% Preference Shares of 100 each were redeemed on 31 st March, 2025 at a premium of 5% 5) Dividend paid during the year amounted to 22 Lakhs (Incl. dividend distribution tax) 6) A new Plant costing 14 Lakhs was purchased in part exchange of an old plant on 1 st January, 2025. The book value of the old plant was 16 Lakhs but the vendor took over the old plant at a value of 12 Lakhs only. The balance amount was paid to vendor through cheque on 30 th March, 2025. 7) Company decided to value inventory at cost, whereas previously the practice was to value inventory at cost less 10%. The inventory according to books on 31.03.2025 was - 29,52,000(cost less 10%). The inventory on 31.03.2024 was correctly valued at 27,00,000. 8) Current Assets and Current Liabilities in the beginning and at the end of year 2024-2025 were as: Particulars As on 01.4.2024 (₹) As on 31.3.2025 (₹) Inventory 27,00,000 29,52,000 Trade Receivables 6,54,000 6,26,400 Cash & Bank Balances 4,81,400 7,41,000 Trade Payables 5,69,400 5,74,600 Outstanding Expenses 1,94,000 2,02,800 You are required to prepare a Cash Flow Statement for the operating & investing activity year ended 31 st March, 2025 as per AS 3 (revised) using the indirect method.
Suggested Answer and Working Notes:
Cash flow statement Particulars Particulars ₹ Cash Flow from Operating Activities Net profit before tax 60,00,000 Adjustment Depreciation on PPE 14,00,000 Discount on issue of debenture 90,000 Profit on sale of investment (50,000) Interest income (1,40,000) Interest expense 8,70,000 Stock adjustment 3,28,000 Operating profit before WC changes 84,98,000 Adjustment Increase in inventory (5,80,000) Decrease in trade receivable 27,600 Increase in trade payable 5,200 Increase in o/s exp 8,800 Cash generated from operation 79,59,600 Less:Income tax (25,60,000) Net Cash Flow from Operating Activities 53,99,600 Cash flow from investing Activities Sale of investment 7,50,000 Interest received 1,40,000 Payment for Purchase of fixed asset (2,00,000) 6,90,000
Topics: AS 3
Related Questions in this Topic
- From the following information, prepare Cash Flow Statement of Amex Limited for the year ended 31st March, 2026 by using...
- "A change in the amount of cash does not always represent a cash flow." Explain this statement with reference to foreign...
- A Limited, an Indian company listed on the National Stock Exchange, is engaged in various businesses. Its tourism busine...
- Following is the cash flow abstract of Alpha Ltd. for the year ended 31st March, 2026: Cash Flow (Abstract) Inflo...
- The following are the summarised Balance Sheets of Dark Limited as at 31 st March, 2025 and 31 st March, 2024: Par...