On the basis of the following data, prepare Cash Flow Statement as per AS-3 for the year ended 31st March, 2024: Total Sales for the year were 380…
CA Intermediate · Advanced Accounting · PYQS · September 2024
On the basis of the following data, prepare Cash Flow Statement as per AS-3 for the year ended 31st March, 2024: Total Sales for the year were 380 lakhs out of which Cash Sales amounted to 262 Lakhs.Receipts from credit customers during the year, total 134 lakhs.Total Purchases for the year amounted to 220 lakhs, out of which 80% were credit purchases.Opening balance in creditors 84 lakhs and Closing balance in creditors 92 lakhs.Suppliers of other consumables and services were paid 19 lakhs in cash.Employees of the enterprise were paid 20 lakhs in cash.Fully-paid preference shares of the face value of 32 lakhs were redeemed.Issued equity shares of the face value of 20 lakhs at a premium of 20%.Debenture of 20 lakhs at premium of 10% were redeemed by issuing equity shares in lieu of their claims. 26 lakhs were paid by way of Income Tax.A new machinery costing 20 lakhs was purchased in a part exchange of an old machinery. The book value of the old machinery was 13 lakhs, but the vendor agreed to take over the old machinery at a higher value of 15 lakhs. The balance due to vendor was paid in cash.Dividend 15 lakhs (including dividend distribution tax)* of 2.7 lakhs was also paid on 30th March, 2024.Debenture interest 3 lakhs was paid.During the year 8 lakhs rent was received from property held as investment. 0.50 lakh interest was earned on the advance payments to suppliers of Goods.Cash and cash equivalents on 1st April 2023,2 lakhs. (7 Marks)
Suggested Answer and Working Notes:
Cash flow statement for the year ended 31st March 2024 ₹ in lakhs ₹ in lakhs Cash flow from operating activities Cash sales 262.00 Cash collected from credit customers 134.00 Interest received on advance payment to suppliers 0.50 Less: Cash purchases (44.00) Less: Payment to Creditors (84 + 176 – 92) (168.00) Less: Cash paid to suppliers for consumables & services (19.00) Less: Cash paid to employee (20.00) Cash from operations 145.50 Less: Income tax paid (26.00) Net cash generated from operating activities 119.50 Cash flow from investing activities Payment for purchase of Machine (20-15) (5.00) Proceeds from rent received 8.00 Net cash used in investing activities 3.00 Cash flow from financing activities Redemption of Preference shares (32.00) Proceeds from issue of Equity shares 24.00 Debenture interest paid (3.00) Dividend Paid (15.00) Net cash used in financing activities (26.00) Net increase in cash and cash equivalent 96.50 Add: Cash and cash equivalents as on 1.04.2023 2.00 Cash and cash equivalents as on 31.3.2024 98.50
Topics: AS 3
Related Questions in this Topic
- From the following information, prepare Cash Flow Statement of Amex Limited for the year ended 31st March, 2026 by using...
- "A change in the amount of cash does not always represent a cash flow." Explain this statement with reference to foreign...
- A Limited, an Indian company listed on the National Stock Exchange, is engaged in various businesses. Its tourism busine...
- Following is the cash flow abstract of Alpha Ltd. for the year ended 31st March, 2026: Cash Flow (Abstract) Inflo...
- The following are the summarised Balance Sheets of Dark Limited as at 31 st March, 2025 and 31 st March, 2024: Par...